ÓÀÓ¯»á¹âµç½ñÈÕ(ÈýÊ®ÈÕ)¾ÙÐз¨ÈË˵Ã÷»á¹«²¼2025ÄêµÚÒ»¼¾ºÏ²¢²ÆÎñ±¨±í(1)¡£×ܼÆ2025ÄêµÚÒ»¼¾ºÏ²¢ÓªÒµ¶îΪÐĄ̂±Ò721.0ÒÚÔª£¬½Ï2024ÄêµÚËļ¾Ôö¼Ó5.0%£¬Óë2024ÄêµÚÒ»¼¾Ïà±ÈÔö¼Ó21.2%¡£2025ÄêµÚÒ»¼¾¹éÊôĸ¹«Ë¾ÒµÖ÷Ö®¾»ÀûΪÐĄ̂±Ò32.9ÒÚÔª£¬»ù±¾Ã¿¹ÉÓ¯Óà(2)ÔòΪÐĄ̂±Ò0.43Ôª¡£
ÓÀÓ¯»á¹âµç2025ÄêµÚÒ»¼¾ºÏ²¢²ÆÎñ±¨±íÕªÒª£º
- ÓªÒµ¶îΪÐĄ̂±Ò721.0ÒÚÔª
- ÓªÒµ¾»ÀûΪÐĄ̂±Ò11.4ÒÚÔª
- ¹éÊôĸ¹«Ë¾¾»ÀûΪÐĄ̂±Ò32.9ÒÚÔª
- »ù±¾Ã¿¹ÉÓ¯Óà(2)ΪÐĄ̂±Ò0.43Ôª
- ëÀûÂÊΪ12.2%
- ÓªÒµ¾»ÀûÂÊΪ1.6%
- EBITDA(3)»ñÀûÂÊΪ12.2%
»Ø¹ËµÚÒ»¼¾£¬DisplayÏÔʾ¿Æ¼¼µÄÀ»õ¶¯ÄÜÒò½ÚÇì´ÙÏúºó¹©Ó¦Á´½øÐÐ¿â´æ»Ø²¹¡¢´ó½̾ɻ»Ð²¹ÌùÕþ²ß´Ì¼¤£¬ÒÔ¼°¹ØË°ÌáǰÀ»õµÈÒòËØ¶øÓÐËù»ØÉý£¬Mobility SolutionÖÇ»ÛÒÆ¶¯ÓëVertical Solution´¹Ö±³¡ÓòµÄÓªÊÕÒ²³ÖÐøÒò¼ÓÖµ²úÆ·Õ¼±ÈÌáÉý¼°Êг¡ÐèÇó»ØÎ£¬¹«Ë¾ÕûÌåÓªÊÕ¼¾Ôö5.0%£¬½ÏÈ¥ÄêͬÆÚ¸üÊÇ´ó·ùÔö³¤21.2%£¬ÓÅÓÚ¹ýÍùµÚÒ»¼¾µ¼¾µÄ±íÏÖ¡£»ñÀû·½Ã棬ÊÜ»ÝÓÚÓªÊճɳ¤¡¢²úÆ·×éºÏÓÅ»¯¡¢³É±¾Óë·ÑÓÿØÖƵÄŬÁ¦Ö®Ï£¬±¾¼¾ÒµÄÚ»ñÀûת¿÷Ϊӯ£¬ÔÙ¼ÓÉϳöÊÛ³§·¿µÄÒµÍâ»ñÀûÞÚ×¢£¬±¾¼¾¹éÊôĸ¹«Ë¾¾»Àû´ïÐĄ̂±Ò32.9ÒÚÔª£¬EPSΪÐĄ̂±Ò0.43Ôª¡£¹«Ë¾ÕûÌ岯Îñ½á¹¹ÎȽ¡£¬´æ»õÌìÊý48Ì죬¾»¸ºÕ®±È34.5%£¬Î¬³ÖÔÚÏà¶Ô½¡¿µµÄˮλ¡£
½üÆÚ¹ØË°ÒéÌâ¶ÔÈ«Çò¾¼Ã»·¾³´øÀ´¸ß¶È²»È·¶¨ÐÔ£¬¹«Ë¾¶ÔµÚ¶þ¼¾¼°ºóÐøµÄÒµÎñÕ¹Íû½«ÒÔ½÷É÷µÄ̬¶ÈÒòÓ¦¡£ÓÀÓ¯»áÔÚÈ«Çò¸÷µØ¾ùÓÐÉú²ú»ùµØ²¼¾Ö£¬½«»á¸ü½ôÃÜÓ빩ӦÁ´»ï°éºÏ×÷£¬²¢Óë¿Í»§±£³ÖÃÜÇеŵͨ£¬Áé»îÓ¦±ä¼°ÅäºÏ¿Í»§µÄÐèÇó£¬ÒÔ½µµÍ³å»÷¡£³ýÁ˽÷É÷Ó¦±äÖ®Í⣬תÐÍÓë²úÆ·×éºÏ¸ÄÉÆÒ²Òª³ÖÐøÍÆ¶¯£¬³ÖÐø¾Û½¹ÓÚMobility Solution¼°Vertical SolutionÁ½´óÖ§ÖùµÄ³É³¤£¬¸ÄÉÆDisplayÊÂÒµµÄ²úÆ·×éºÏ£¬×·Çó³¤ÆÚ»ñÀûµÄÎȶ¨Óë³ÖÐø¸ÄÉÆ£¬ÈÃÎÒÃǵÄÌåÖÊÄܸüÇ¿½¡¡¢¸üÓÐÄÜÁ¦ÒòÓ¦ÍⲿµÄ³å»÷¡£
×¢(1)£ºËùÓÐÊý×Ö¾ùÒÀÕÕÖлªÃñ¹ú¹ú¼Ê²ÆÎñ±¨µ¼×¼Ôò(Taiwan IFRS)±àÖÆ¡£Áí£¬ÓÀÓ¯»á¹âµçÓÚ2024Äê4ÔÂ2ÈÕÕýʽÍê³ÉÊÕ¹ºµÂ¹úBHTC GmbH£¨ÒÔϼò³Æ¡¸BHTC¡¹£©100%¹ÉȨ£¬¹Ê×Ô2024Äê4ÔÂÆð£¬¿ªÊ¼½«Æä²ÆÎñ±¨¸æÄÉÈëºÏ²¢²ÆÎñ±¨¸æ¡£
×¢(2)£º2025ÄêµÚÒ»¼¾»ù±¾Ã¿¹ÉÓ¯Óà²ÉÓõ±¼¾Ö®¼ÓȨƽ¾ùÁ÷ͨÔÚÍâ¹ÉÊý(7,645°ÙÍò¹É)¼ÆËãÖ®¡£
×¢(3)£ºEBITDA = Operating Profit + D&A ¼´ÕÛ¾É̯ÏúǰµÄÓªÒµ¾»Àû¡£